| Revenue | DKK 29,9M | +1% |
| EBITDA | DKK 68,9M | +70% |
| Net profit | DKK 50,5M | +215% |
| Total assets | DKK 1,1B | +6% |
| Equity | DKK 413,9M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -249 | -149 | -3.681 | -1.044 | 21.334 | 37.261 | 29.844 | 29.724 | 29.874 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -249 | -149 | -3.681 | 260.479 | 88.949 | 102.540 | -66.076 | 40.603 | 68.874 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -249 | -149 | -3.681 | 260.479 | 88.949 | 102.540 | -66.076 | 40.603 | 68.874 |
| Net financials | 0 | -0 | -2 | -5.196 | -28 | -8.357 | -5.240 | -3.130 | -16.263 | -4.169 |
| Profit before tax | -44 | -167 | -47 | -8.878 | 260.451 | 80.593 | 97.300 | -69.206 | 24.340 | 64.705 |
| Tax | -4 | 41 | 52 | -1.443 | 57.299 | 17.730 | 21.406 | -15.223 | 8.327 | 14.241 |
| Net profit | -40 | -208 | -99 | -7.435 | 203.152 | 62.862 | 75.894 | -53.983 | 16.013 | 50.464 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.218 | 59.880 | 216.448 | 457.588 | 888.192 | 985.136 | 1.077.328 | 1.003.341 | 1.023.156 | 1.083.172 |
| Equity | 10 | 59.802 | 59.703 | 52.268 | 262.629 | 325.491 | 401.385 | 347.402 | 363.415 | 413.879 |
| Long-term debt | 7 | 0 | 0 | 0 | 123.408 | 561.678 | 561.263 | 560.848 | 560.433 | 560.018 |
| Short-term debt | 6.201 | 10 | 156.291 | 404.866 | 439.856 | 20.806 | 23.174 | 24.705 | 26.546 | 27.950 |
| Total debt | 6.201 | 10 | 156.291 | 404.866 | 563.264 | 582.484 | 584.437 | 585.552 | 586.979 | 587.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2016 | — | — |
JB Management | Management | 2023 | — | — |
KE Management | Management | 2016 | — | — |
LM Management | Management | 2017 | — | — |
FJ Management | Management | 2019 | — | — |
MJ Management | Management | 2016 | — | — |
CH Management | Management | 2022 | — | — |
RL Management | Management | 2017 | — | — |
HM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Jesper Bahn Damgaard | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |