| Revenue | DKK 2,2M | -1% |
| EBITDA | DKK 1,4M | +29% |
| Net profit | DKK 139K | -21% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,8M | +4% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.721 | 1.804 | 2.168 | 1.616 | 1.432 | 1.520 | 1.562 | 1.716 | 2.206 | 2.181 |
| Staff expenses | -1.128 | -1.352 | -1.520 | -1.398 | -1.049 | -855 | -692 | -869 | -1.117 | -772 |
| EBITDA | 593 | 452 | 648 | 218 | 383 | 665 | 870 | 847 | 1.088 | 1.409 |
| Depreciation & amort. | -96 | -71 | -71 | -71 | -71 | -71 | -72 | -0 | -0 | -0 |
| EBIT | 497 | 380 | 577 | 146 | 312 | 594 | 798 | 847 | 1.088 | 1.409 |
| Net financials | 79 | -3.525 | -518 | -4 | -87 | -274 | -426 | 87 | -669 | -958 |
| Profit before tax | 576 | -3.145 | 59 | 142 | 225 | 320 | 373 | 934 | 419 | 451 |
| Tax | 133 | 98 | 143 | 41 | 72 | 139 | 178 | 191 | 244 | 312 |
| Net profit | 443 | -3.243 | -84 | 101 | 152 | 181 | 195 | 743 | 175 | 139 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.307 | 947 | 751 | 677 | 849 | 973 | 1.555 | 1.840 | 2.382 | 2.167 |
| Equity | 4.001 | 707 | 550 | 576 | 654 | 765 | 903 | 1.587 | 1.701 | 1.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 141 | 118 | 44 | 133 | 193 | 646 | 194 | 643 | 378 |
| Total debt | 207 | 141 | 118 | 44 | 133 | 193 | 646 | 194 | 643 | 378 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|