| Revenue | DKK 2,3M | -8% |
| EBITDA | DKK 821K | +19% |
| Net profit | DKK 377K | +3% |
| Total assets | DKK 3,6M | +71% |
| Equity | DKK 1,1M | +52% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 1.159 | 907 | 2.316 | 244 | 1.568 | 2.334 | 2.491 | 2.297 |
| Staff expenses | -0 | -615 | -1.223 | -1.486 | -1.066 | -1.264 | -1.792 | -1.800 | -1.476 |
| EBITDA | 905 | 543 | -317 | 830 | -822 | 304 | 542 | 690 | 821 |
| Depreciation & amort. | -18 | -50 | -66 | -75 | -172 | -199 | -199 | -221 | -343 |
| EBIT | 887 | 494 | -382 | 756 | -995 | 105 | 344 | 470 | 478 |
| Net financials | 9 | -9 | -2 | -3 | 2 | -22 | -22 | 1 | 13 |
| Profit before tax | 896 | 485 | -384 | 753 | -993 | 83 | 322 | 471 | 491 |
| Tax | 197 | 107 | -84 | 166 | -218 | 21 | 71 | 106 | 114 |
| Net profit | 699 | 378 | -300 | 587 | -775 | 62 | 251 | 365 | 377 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.494 | 1.813 | 936 | 1.696 | 2.135 | 2.195 | 2.073 | 2.129 | 3.638 |
| Equity | 749 | 628 | 328 | 811 | 50 | 112 | 363 | 728 | 1.105 |
| Long-term debt | 0 | 0 | 0 | 112 | 594 | 555 | 492 | 67 | 56 |
| Short-term debt | 720 | 1.161 | 586 | 663 | 1.491 | 1.528 | 1.218 | 1.305 | 2.457 |
| Total debt | 720 | 1.161 | 586 | 775 | 2.085 | 2.083 | 1.709 | 1.373 | 2.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Core Hospitality A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haaber | Chief Executive Officer | 0 companies |