| Revenue | DKK 3,8M | -27% |
| EBITDA | DKK 74K | -63% |
| Net profit | DKK -2,8M | -6126% |
| Total assets | DKK 5,3M | -29% |
| Equity | DKK -1,7M | -267% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.813 | 1.690 | 2.122 | 5.509 | 5.433 | 6.534 | 5.221 | 3.823 |
| Staff expenses | -1.401 | -955 | -1.336 | -3.059 | -4.308 | -4.508 | -5.018 | -3.749 |
| EBITDA | 412 | 735 | 786 | 2.450 | 1.112 | 2.026 | 203 | 74 |
| Depreciation & amort. | 404 | -370 | -376 | -73 | -129 | -86 | -114 | -3.629 |
| EBIT | 8 | 365 | 410 | 2.377 | 983 | 1.941 | 89 | -3.555 |
| Net financials | -0 | 13 | -3 | -2 | -45 | -76 | -54 | -97 |
| Profit before tax | 8 | 378 | 407 | 2.374 | 938 | 1.865 | 35 | -3.652 |
| Tax | 8 | 84 | 90 | 523 | 155 | 354 | -11 | -856 |
| Net profit | 0 | 293 | 317 | 1.851 | 783 | 1.511 | 46 | -2.795 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 2.636 | 5.094 | 11.456 | 8.683 | 9.740 | 7.504 | 5.324 |
| Equity | 1.000 | 1.294 | 961 | 2.486 | 1.783 | 2.511 | 1.046 | -1.749 |
| Long-term debt | 0 | 0 | 0 | 65 | 200 | 0 | 0 | 0 |
| Short-term debt | 655 | 1.341 | 4.056 | 8.823 | 6.677 | 7.050 | 6.208 | 6.986 |
| Total debt | 655 | 1.341 | 4.056 | 8.889 | 6.877 | 7.050 | 6.208 | 6.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
DC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
J. Isaksen Holding 2015 ApS | Company | 100.0% | 100.0% | 2016 |
Kasch Holding 2016 IVS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bjerregård Isaksen | Management | 0 companies |
| Dag Christian Almstedt | Chief Executive Officer | 0 companies |
| Brian Østberg | Chief Executive Officer | 0 companies |