| Revenue | DKK 895K | -17% |
| EBITDA | DKK 36K | -81% |
| Net profit | DKK 23K | -84% |
| Total assets | DKK 391K | -16% |
| Equity | DKK 143K | -25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.677 | 754 | 459 | 278 | 291 | 896 | 763 | 1.081 | 895 |
| Staff expenses | -1.306 | -574 | -666 | -402 | -237 | -676 | -716 | -895 | -859 |
| EBITDA | 371 | 180 | -206 | -125 | 54 | 220 | 48 | 186 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | 180 | -206 | -125 | 54 | 220 | 48 | 186 | 36 |
| Net financials | -0 | 0 | 0 | 0 | -0 | -2 | -0 | 0 | 0 |
| Profit before tax | 371 | 180 | -206 | -125 | 54 | 218 | 47 | 186 | 36 |
| Tax | 86 | 46 | -39 | -15 | 14 | 51 | 16 | 47 | 13 |
| Net profit | 285 | 133 | -167 | -109 | 40 | 167 | 32 | 139 | 23 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 429 | 224 | 150 | 194 | 207 | 257 | 467 | 391 |
| Equity | 285 | 219 | -78 | -188 | -148 | 19 | 51 | 190 | 143 |
| Long-term debt | 86 | 86 | 0 | 0 | 0 | 0 | 16 | 47 | 13 |
| Short-term debt | 318 | 125 | 302 | 337 | 341 | 188 | 191 | 230 | 235 |
| Total debt | 403 | 211 | 302 | 337 | 341 | 188 | 206 | 277 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axeter Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Steen Hansen | Chief Executive Officer | 0 companies |