| Revenue | DKK 29,2M | +0% |
| EBITDA | DKK 71,2M | +82% |
| Net profit | DKK 51,1M | +90% |
| Total assets | DKK 1B | +6% |
| Equity | DKK 431,1M | +13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -480 | -293 | 8.667 | 19.450 | 22.438 | 27.336 | 27.893 | 29.243 | 29.246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -480 | -293 | 8.667 | 130.477 | 99.627 | 27.122 | -65.188 | 39.243 | 71.246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -480 | -293 | 8.667 | 130.477 | 99.627 | 27.122 | -65.188 | 39.243 | 71.246 |
| Net financials | 0 | -621 | -11 | -11.108 | -7.224 | -6.762 | -6.436 | -5.293 | -4.758 | -5.699 |
| Profit before tax | -44 | -1.101 | 526 | -2.441 | 123.253 | 92.865 | 20.686 | -70.481 | 34.485 | 65.547 |
| Tax | 14 | 82 | 415 | 193 | 27.116 | 20.430 | 4.551 | -15.504 | 7.588 | 14.423 |
| Net profit | -58 | -1.183 | 111 | -2.634 | 96.137 | 72.435 | 16.135 | -54.977 | 26.897 | 51.124 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.857 | 286.632 | 515.879 | 674.049 | 910.745 | 993.146 | 1.009.591 | 935.650 | 965.461 | 1.026.586 |
| Equity | -8 | 73.809 | 73.920 | 71.286 | 319.470 | 391.905 | 408.040 | 353.063 | 379.960 | 431.084 |
| Long-term debt | 32 | 0 | 0 | 499.007 | 506.432 | 499.035 | 499.101 | 499.135 | 499.168 | 499.201 |
| Short-term debt | 18.833 | 211.730 | 440.209 | 101.898 | 15.680 | 16.070 | 16.334 | 17.821 | 18.509 | 19.245 |
| Total debt | 18.833 | 211.730 | 440.209 | 600.905 | 522.112 | 515.104 | 515.435 | 516.956 | 517.677 | 518.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
LM Management | Management | 2017 | — | — |
MJ Management | Management | 2016 | — | — |
LM Management | Management | 2016 | — | — |
FJ Management | Management | 2019 | — | — |
CH Management | Management | 2022 | — | — |
KE Management | Management | 2016 | — | — |
RL Management | Management | 2017 | — | — |
HM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |