| Revenue | DKK 3,3M | +55% |
| EBITDA | DKK 1,3M | -29% |
| Net profit | DKK 263K | -48% |
| Total assets | DKK 54,5M | -22% |
| Equity | DKK 7,2M | +4% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 576 | 866 | 832 | 1.033 | 1.640 | 1.922 | 1.204 | 2.132 | 3.301 |
| Staff expenses | -0 | -0 | -0 | -513 | -498 | -120 | -204 | -235 | -306 | -2.375 |
| EBITDA | 209 | 576 | 866 | 3.677 | 3.063 | 9.243 | -6.037 | 969 | 1.827 | 1.298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -12 | -6 | -6 | -6 | -6 |
| EBIT | 209 | 576 | 866 | 3.677 | 3.059 | 9.231 | -6.043 | 962 | 1.821 | 1.292 |
| Net financials | -128 | -215 | -248 | 3.086 | 1.923 | -845 | -1.065 | -918 | -1.174 | -999 |
| Profit before tax | 81 | 361 | 618 | 3.406 | 2.454 | 8.386 | -7.108 | 44 | 647 | 292 |
| Tax | 21 | 78 | 137 | 751 | 541 | 1.847 | -1.562 | 10 | 144 | 29 |
| Net profit | 60 | 283 | 482 | 2.655 | 1.913 | 6.540 | -5.546 | 34 | 503 | 263 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.402 | 15.088 | 18.552 | 26.088 | 43.353 | 62.566 | 63.763 | 66.194 | 69.673 | 54.508 |
| Equity | 110 | 393 | 875 | 3.530 | 5.443 | 11.983 | 6.437 | 6.471 | 6.974 | 7.237 |
| Long-term debt | 10.837 | 14.054 | 16.382 | 20.717 | 33.333 | 33.738 | 39.810 | 50.564 | 52.393 | 33.001 |
| Short-term debt | 455 | 641 | 1.295 | 1.103 | 3.297 | 13.850 | 16.226 | 7.869 | 9.016 | 13.862 |
| Total debt | 11.292 | 14.695 | 17.677 | 21.819 | 36.630 | 47.588 | 56.036 | 58.433 | 61.409 | 46.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
TG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VØLUND INVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Haack Jensen | Management | 0 companies |
| Thomas Gordon Vølund | Management | 0 companies |