| Revenue | DKK 34,7M | +81% |
| EBITDA | DKK -1,3M | -112% |
| Net profit | DKK 800K | -92% |
| Total assets | DKK 52,3M | +132% |
| Equity | DKK 27,5M | +143% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.042 | 19.152 | 22.736 | 19.149 | 34.720 |
| Staff expenses | -6.317 | -5.019 | -8.037 | -8.602 | -35.982 |
| EBITDA | 7.725 | 14.133 | 14.700 | 10.546 | -1.262 |
| Depreciation & amort. | -101 | -37 | -295 | -561 | -566 |
| EBIT | 7.625 | 14.097 | 14.404 | 9.986 | -1.828 |
| Net financials | -293 | -610 | -355 | -16 | 2.628 |
| Profit before tax | 7.332 | 13.487 | 14.049 | 9.970 | 800 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.332 | 13.487 | 14.049 | 9.970 | 800 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.150 | 21.071 | 26.023 | 22.511 | 52.305 |
| Equity | 8.167 | 14.656 | 15.719 | 11.306 | 27.493 |
| Long-term debt | 2.794 | 3.927 | 6.663 | 6.302 | 3.528 |
| Short-term debt | 3.189 | 2.489 | 3.641 | 4.903 | 21.284 |
| Total debt | 5.983 | 6.416 | 10.304 | 11.205 | 24.812 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|