| Revenue | DKK 162K | +0% |
| EBITDA | DKK 162K | +0% |
| Net profit | DKK -3,4M | -13549% |
| Total assets | DKK 18K | -99% |
| Equity | DKK -2,5M | -357% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 562 | 150 | 185 | 146 | 136 | 144 | 161 | 162 |
| Staff expenses | -248 | -48 | -132 | -11 | -6 | -2 | -0 | -0 | -0 |
| EBITDA | 328 | 514 | 18 | 174 | 139 | 134 | 144 | 161 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 |
| EBIT | 328 | 514 | 18 | 174 | 139 | 131 | 140 | 158 | 159 |
| Net financials | 0 | -55 | 0 | 38 | 96 | 51 | -28 | -135 | -3.516 |
| Profit before tax | 328 | 459 | 18 | 212 | 235 | 182 | 113 | 23 | -3.358 |
| Tax | 72 | 104 | -4 | 32 | 26 | 26 | 27 | -2 | 0 |
| Net profit | 256 | 355 | 22 | 180 | 210 | 156 | 86 | 25 | -3.358 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 1.474 | 1.161 | 1.135 | 1.132 | 1.135 | 3.648 | 3.352 | 18 |
| Equity | 259 | 613 | 584 | 710 | 864 | 964 | 993 | 959 | -2.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 1.896 | 1.733 | 1.415 |
| Short-term debt | 199 | 860 | 577 | 425 | 267 | 127 | 757 | 660 | 1.064 |
| Total debt | 199 | 860 | 577 | 425 | 267 | 168 | 2.654 | 2.393 | 2.478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|