| Revenue | DKK -90K | +83% |
| EBITDA | DKK -395K | +4% |
| Net profit | DKK -395K | +4% |
| Total assets | DKK 19K | -81% |
| Equity | DKK -1,6M | -33% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -258 | -196 | -19 | -11 | -77 | -49 | -90 |
| Staff expenses | -0 | -0 | -0 | -2.432 | -1.341 | -134 | -305 | -304 | -363 | -304 |
| EBITDA | -96 | -79 | -84 | -2.690 | -1.538 | -153 | -316 | -381 | -412 | -395 |
| Depreciation & amort. | -0 | -0 | -0 | -100 | -100 | -300 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -79 | -84 | -2.790 | -1.638 | -453 | -316 | -381 | -412 | -395 |
| Net financials | -0 | -0 | -0 | 0 | -7 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | -96 | -80 | -84 | 2.790 | -1.644 | -453 | -317 | -381 | -412 | -395 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -96 | -80 | -84 | -2.790 | -1.644 | -453 | -317 | -381 | -412 | -395 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 4 | 0 | 4.281 | 1.437 | 16 | 41 | 30 | 98 | 19 |
| Equity | -46 | -125 | -209 | -2.999 | -4.643 | -96 | -413 | -794 | -1.207 | -1.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 129 | 209 | 7.280 | 6.081 | 112 | 454 | 824 | 1.305 | 1.620 |
| Total debt | 47 | 129 | 209 | 7.280 | 6.081 | 112 | 454 | 824 | 1.305 | 1.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
WS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØDERQUIST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Søderquist Li | Management | 0 companies |
| Wenshu Søderquist Li | Management | 0 companies |