| Revenue | DKK 259K | +70% |
| EBITDA | DKK 309K | +53% |
| Net profit | DKK 180K | +82% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK 1,1M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -21 | 218 | 248 | 196 | 245 | 227 | 152 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -21 | 176 | 337 | 171 | 374 | 317 | 202 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -21 | 176 | 337 | 171 | 374 | 317 | 202 | 309 |
| Net financials | 2 | -115 | -120 | -97 | -88 | -143 | -93 | -76 | -70 |
| Profit before tax | -5 | -136 | 56 | 240 | 83 | 231 | 224 | 126 | 239 |
| Tax | -0 | -31 | 12 | 53 | 18 | 44 | 49 | 28 | 59 |
| Net profit | -5 | -105 | 44 | 187 | 64 | 186 | 175 | 99 | 180 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 2.861 | 3.148 | 3.252 | 3.200 | 3.483 | 3.666 | 3.500 | 3.632 |
| Equity | 45 | -60 | 238 | 426 | 490 | 676 | 851 | 950 | 1.129 |
| Long-term debt | 0 | 1.790 | 1.834 | 1.753 | 1.668 | 1.784 | 1.703 | 1.620 | 1.537 |
| Short-term debt | 330 | 1.132 | 1.022 | 968 | 918 | 854 | 895 | 685 | 661 |
| Total debt | 330 | 2.922 | 2.856 | 2.720 | 2.586 | 2.638 | 2.598 | 2.305 | 2.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Skriver | Management | 0 companies |