| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 443K | -42% |
| Net profit | DKK 311K | -47% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 1,1M | -7% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -402 | -61 | 469 | 361 | 932 | 1.266 | 1.270 | 1.287 | 1.427 |
| Staff expenses | -0 | -0 | -175 | -1.007 | -848 | -758 | -563 | -521 | -984 |
| EBITDA | -402 | -61 | 294 | -646 | 85 | 508 | 708 | 767 | 443 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -35 | -35 | -35 | -7 | -1 |
| EBIT | -402 | -61 | 294 | -666 | 49 | 473 | 672 | 760 | 441 |
| Net financials | -0 | -0 | -9 | -17 | -42 | -7 | -18 | -12 | -42 |
| Profit before tax | -402 | -61 | 285 | -683 | 7 | 466 | 654 | 748 | 399 |
| Tax | -0 | -102 | 65 | -149 | 6 | 102 | 147 | 166 | 88 |
| Net profit | -402 | 40 | 220 | -533 | 1 | 363 | 507 | 582 | 311 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 353 | 723 | 1.618 | 1.817 | 2.547 | 2.591 | 2.267 | 2.155 |
| Equity | -352 | -311 | 309 | -224 | -223 | 141 | 648 | 1.230 | 1.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 664 | 414 | 1.842 | 2.039 | 2.406 | 1.943 | 1.036 | 1.014 |
| Total debt | 397 | 664 | 414 | 1.842 | 2.039 | 2.406 | 1.943 | 1.036 | 1.014 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
NicKos Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|