| Revenue | DKK -886K | +97% |
| EBITDA | DKK -2,2M | -163% |
| Net profit | DKK -23,7M | -2098% |
| Total assets | DKK 25,2M | -45% |
| Equity | DKK 4,3M | -85% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | — | -761 | -449 | -886 |
| Staff expenses | -505 | -635 | -665 | -379 | -1.223 |
| EBITDA | -21.332 | 7.256 | -1.426 | -828 | -2.175 |
| Depreciation & amort. | -0 | -7 | -46 | -29 | -0 |
| EBIT | -21.332 | 7.249 | -1.472 | -856 | -2.175 |
| Net financials | 3.935 | 7.575 | -2.810 | -221 | -13.031 |
| Profit before tax | -20.774 | 6.759 | -4.282 | -1.077 | -23.671 |
| Tax | -5.314 | -196 | 5.435 | -0 | -0 |
| Net profit | -15.460 | 6.955 | -9.717 | -1.077 | -23.671 |
| Item | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 76.364 | 82.748 | 53.762 | 45.430 | 25.161 |
| Equity | 16.296 | 23.251 | 13.534 | 27.957 | 4.286 |
| Long-term debt | 0 | 0 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 60.068 | 59.497 | 38.228 | 15.473 | 18.876 |
| Total debt | 60.068 | 59.497 | 40.228 | 17.473 | 20.876 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KE Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
KG Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
PH Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Emil Jacobsen | Chief Executive Officer | 0 companies |
| Kenneth Garrido Nørager | Chief Executive Officer | 0 companies |
| Peter Haaber | Chief Executive Officer | 0 companies |
| Søren Lindahl | Chairman | 0 companies |