| Revenue | DKK -17K | +105% |
| EBITDA | DKK -17K | -105% |
| Net profit | DKK 1M | +17% |
| Total assets | DKK 6,2M | +89% |
| Equity | DKK 4,1M | +28% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 546 | 767 | 580 | 1.637 | 1.656 | 499 | 50 | -8 | -17 |
| Staff expenses | -110 | -296 | -383 | -413 | -606 | -1.141 | -21 | -0 | -0 | -0 |
| EBITDA | 117 | 250 | 384 | 166 | 1.032 | 476 | 520 | 50 | -8 | -17 |
| Depreciation & amort. | -7 | -16 | -32 | -36 | -38 | -0 | -0 | -6 | -18 | -18 |
| EBIT | 110 | 234 | 352 | 131 | 993 | 476 | 520 | 44 | -26 | -35 |
| Net financials | 0 | -5 | -6 | -7 | -8 | -14 | 238 | 481 | 931 | 1.079 |
| Profit before tax | 110 | 229 | 346 | 124 | 985 | 461 | 758 | 525 | 905 | 1.044 |
| Tax | 24 | 51 | 77 | 28 | 219 | 103 | 115 | 24 | 11 | 2 |
| Net profit | 86 | 178 | 269 | 96 | 766 | 358 | 643 | 501 | 894 | 1.042 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 353 | 700 | 679 | 1.639 | 1.952 | 2.082 | 2.292 | 3.262 | 6.155 |
| Equity | 87 | 265 | 481 | 469 | 1.125 | 1.370 | 1.899 | 2.282 | 3.229 | 4.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 84 | 215 | 208 | 512 | 580 | 184 | 7 | 28 | 2.019 |
| Total debt | 192 | 84 | 215 | 208 | 512 | 580 | 184 | 7 | 28 | 2.019 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|