| Revenue | DKK 4,7M | +8% |
| EBITDA | DKK -272K | -114% |
| Net profit | DKK -4,5M | -560% |
| Total assets | DKK 8,6M | +7% |
| Equity | DKK -2,3M | -195% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 659 | 832 | 1.155 | 1.960 | 2.827 | 5.492 | 4.342 | 4.695 |
| Staff expenses | -684 | -723 | -673 | -961 | -1.072 | -1.099 | -4.114 | -2.344 | -2.647 |
| EBITDA | 164 | -65 | 159 | 194 | 888 | 1.728 | 1.379 | 1.998 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -40 | -40 |
| EBIT | 164 | -65 | 159 | 194 | 888 | 1.728 | 1.357 | 1.958 | -312 |
| Net financials | 1 | -1 | -0 | -3 | -3 | -8 | -4 | -2.195 | -5.505 |
| Profit before tax | 165 | -66 | 158 | 191 | 885 | 1.720 | 1.353 | -237 | -5.817 |
| Tax | 41 | -17 | 37 | 56 | 202 | 384 | 301 | 446 | -1.308 |
| Net profit | 124 | -49 | 122 | 135 | 682 | 1.337 | 1.052 | -683 | -4.510 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 382 | 443 | 535 | 1.597 | 3.547 | 5.957 | 8.087 | 8.631 |
| Equity | 125 | 76 | 198 | 279 | 961 | 2.241 | 3.179 | 2.377 | -2.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.458 | 2.462 |
| Short-term debt | 96 | 306 | 245 | 256 | 636 | 1.306 | 2.774 | 3.248 | 2.818 |
| Total debt | 96 | 306 | 245 | 256 | 636 | 1.306 | 2.774 | 5.706 | 5.280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|