| Revenue | DKK 349K | -36% |
| EBITDA | DKK 129K | +54% |
| Net profit | DKK 89K | +87% |
| Total assets | DKK 557K | +11% |
| Equity | DKK 124K | +257% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 398 | 286 | 523 | 672 | 1.095 | 1.023 | 659 | 546 | 349 |
| Staff expenses | -36 | -129 | -390 | -503 | -428 | -669 | -1.054 | -883 | -463 | -220 |
| EBITDA | 66 | 269 | -104 | 20 | 16 | 426 | -31 | -224 | 84 | 129 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 268 | -109 | 15 | 12 | 426 | -31 | -224 | 84 | 129 |
| Net financials | -6 | -3 | -4 | -7 | -5 | -5 | -7 | -16 | -20 | -14 |
| Profit before tax | 60 | 265 | -113 | 8 | 7 | 421 | -38 | -240 | 63 | 115 |
| Tax | 13 | 58 | -0 | 1 | -1 | 94 | -7 | -51 | 15 | 26 |
| Net profit | 47 | 207 | -113 | 8 | 8 | 327 | -31 | -189 | 48 | 89 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 381 | 302 | 342 | 452 | 953 | 628 | 615 | 504 | 557 |
| Equity | 52 | 259 | 146 | 154 | 162 | 557 | 176 | -13 | 35 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 121 | 155 | 187 | 289 | 396 | 452 | 628 | 469 | 433 |
| Total debt | 47 | 121 | 155 | 187 | 289 | 396 | 452 | 628 | 469 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emma Martiny Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Martiny | Chief Executive Officer | 0 companies |