| Revenue | DKK 2M | -6% |
| EBITDA | DKK 825K | +6% |
| Net profit | DKK 637K | +9% |
| Total assets | DKK 881K | -18% |
| Equity | DKK 687K | +8% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.591 | 3.398 | 3.129 | 3.435 | 3.319 | 3.702 | 2.478 | 2.171 | 2.049 |
| Staff expenses | -2.200 | -2.068 | -2.223 | -2.536 | -2.566 | -2.540 | -118 | -1.396 | -1.224 |
| EBITDA | 1.391 | 1.329 | 907 | 899 | 753 | 1.162 | 2.360 | 775 | 825 |
| Depreciation & amort. | -0 | -0 | -1 | -5 | -11 | -11 | -10 | -4 | -0 |
| EBIT | 1.391 | 1.329 | 906 | 894 | 742 | 1.151 | 2.350 | 771 | 825 |
| Net financials | -2 | -10 | -4 | -8 | -10 | -18 | -14 | -17 | -7 |
| Profit before tax | 1.389 | 1.319 | 902 | 885 | 732 | 1.133 | 2.336 | 754 | 819 |
| Tax | 306 | 294 | 199 | 196 | 161 | 250 | 515 | 170 | 182 |
| Net profit | 1.083 | 1.025 | 703 | 689 | 571 | 883 | 1.821 | 584 | 637 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.348 | 1.961 | 1.643 | 2.080 | 2.415 | 2.477 | 2.427 | 1.079 | 881 |
| Equity | 1.133 | 1.159 | 862 | 1.051 | 1.122 | 760 | 1.881 | 634 | 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Short-term debt | 1.214 | 803 | 781 | 1.027 | 1.292 | 1.716 | 545 | 445 | 186 |
| Total debt | 1.214 | 803 | 781 | 1.027 | 1.292 | 1.716 | 545 | 445 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2015 | — | — |
PB Management | Management | 2015 | — | — |
LK Management | Management | 2015 | — | — |
JA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTTO 22 ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ejvin Krøier | Management | 0 companies |
| Per Boris Otto | Management | 0 companies |
| Lars Kræmmer Bagge | Management | 0 companies |
| Jens Agerbeck Sørensen | Management | 0 companies |