| Revenue | DKK 0 | — |
| EBITDA | DKK -3,4M | -294% |
| Net profit | DKK -4,7M | -492% |
| Total assets | DKK 5M | -41% |
| Equity | DKK -4,6M | -472% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.779 | 13.061 | 9.961 | 8.987 | 0 |
| Staff expenses | -5.222 | -6.428 | -6.729 | -7.228 | -11.414 |
| EBITDA | 5.558 | 4.206 | 3.233 | 1.759 | -3.405 |
| Depreciation & amort. | -78 | -78 | -107 | -186 | -144 |
| EBIT | 5.480 | 4.128 | 3.126 | 1.573 | -3.549 |
| Net financials | 6 | 10 | 129 | -18 | -1.498 |
| Profit before tax | 5.485 | 4.138 | 3.255 | 1.556 | -5.047 |
| Tax | 1.207 | 910 | 792 | 365 | -378 |
| Net profit | 4.279 | 3.228 | 2.463 | 1.191 | -4.669 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.393 | 11.145 | 12.450 | 8.459 | 4.977 |
| Equity | 4.329 | 8.763 | 9.327 | 1.241 | -4.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.065 | 2.382 | 3.064 | 7.138 | 9.165 |
| Total debt | 2.065 | 2.382 | 3.064 | 7.138 | 9.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Management | Management | 2016 | — | — |
SD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sky Group ApS | Company | 66.7% | 66.7% | 2019 |
SLK Investment ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Vinh Tan Jens Nguyen | Management | 0 companies |
| Shawn Doan | Management | 0 companies |
| Shayan Lucas Karimian | Board of Directors | 0 companies |