| Revenue | DKK 686K | +17% |
| EBITDA | DKK 686K | +17% |
| Net profit | DKK 201K | +44% |
| Total assets | DKK 2,7M | -5% |
| Equity | DKK 1,9M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 156 | 452 | 668 | 808 | 682 | 767 | 1.040 | 584 | 686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 156 | 452 | 668 | 800 | 682 | 767 | 1.040 | 584 | 686 |
| Depreciation & amort. | -10 | -32 | -62 | -127 | -158 | -231 | -285 | -402 | -390 | -389 |
| EBIT | 13 | 123 | 389 | 541 | 642 | 451 | 482 | 638 | 194 | 296 |
| Net financials | -6 | -5 | -3 | -5 | -6 | -9 | -19 | -18 | -16 | -39 |
| Profit before tax | 7 | 118 | 386 | 536 | 636 | 441 | 463 | 620 | 178 | 258 |
| Tax | 2 | 26 | 70 | 120 | 126 | 72 | 100 | 161 | 39 | 57 |
| Net profit | 5 | 92 | 316 | 416 | 511 | 369 | 363 | 459 | 139 | 201 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 305 | 628 | 1.168 | 1.708 | 2.431 | 2.335 | 2.837 | 2.842 | 2.697 |
| Equity | 55 | 147 | 463 | 879 | 1.390 | 1.559 | 1.622 | 1.831 | 1.670 | 1.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 99 | 51 | 0 |
| Short-term debt | 179 | 149 | 142 | 242 | 227 | 755 | 496 | 697 | 923 | 645 |
| Total debt | 179 | 149 | 142 | 242 | 227 | 755 | 565 | 797 | 974 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRUERHOLM ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Nordal Petersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |