| Revenue | DKK 6,5M | +4% |
| EBITDA | DKK -1,1M | -319% |
| Net profit | DKK -1,2M | -246% |
| Total assets | DKK 2,6M | +10% |
| Equity | DKK -2,1M | -130% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.508 | 4.511 | 5.056 | 6.279 | 6.518 |
| Staff expenses | -4.876 | -4.335 | -4.653 | -6.531 | -7.565 |
| EBITDA | -1.367 | 175 | 403 | -252 | -1.055 |
| Depreciation & amort. | -0 | -12 | -34 | -85 | -180 |
| EBIT | -1.367 | 163 | 368 | -337 | -1.235 |
| Net financials | -21 | -87 | -58 | -63 | -198 |
| Profit before tax | -1.388 | 76 | 310 | -400 | -1.433 |
| Tax | -135 | -7 | -1 | -63 | -268 |
| Net profit | -1.254 | 83 | 311 | -337 | -1.165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.344 | 1.388 | 1.505 | 2.370 | 2.616 |
| Equity | -987 | -882 | -571 | -908 | -2.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.330 | 2.092 | 1.871 | 3.073 | 4.704 |
| Total debt | 2.330 | 2.092 | 1.871 | 3.073 | 4.704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
ME Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ewald Gartmann | Management | 0 companies |
| Danny Jacobsen | Chief Executive Officer | 0 companies |
| Philip Weinreich Holm | Board of Directors | 0 companies |
| Alex Rosendal | Board of Directors | 0 companies |
| Kim Joon Stagaard | Chairman | 0 companies |
| Jens Lyng Hegelund | Board of Directors | 0 companies |
| Kim Rosendal | Chairman | 0 companies |
| Patrick Lyng Kamper | Board of Directors | 0 companies |
| Nina Rosendal | Chairman | 0 companies |
| Nikolaj Dybdal Siefert | Chairman | 0 companies |
| Nikolaj Bergerman Ottesen | Board of Directors | 0 companies |