| Revenue | DKK 6,3M | +0% |
| EBITDA | DKK 404K | +2656% |
| Net profit | DKK -19K | +94% |
| Total assets | DKK 2,4M | -60% |
| Equity | DKK 1,8M | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.329 | 3.809 | 3.131 | 4.039 | 5.646 | 5.560 | 5.280 | 6.261 | 6.271 |
| Staff expenses | -0 | -3.302 | -2.999 | -4.367 | -5.085 | -5.061 | -4.995 | -6.161 | -5.866 |
| EBITDA | 517 | 476 | 132 | -329 | 561 | 489 | 286 | -16 | 404 |
| Depreciation & amort. | 169 | -167 | -160 | -168 | -371 | -371 | -363 | -416 | -381 |
| EBIT | 348 | 309 | -28 | -497 | 190 | 118 | -77 | -432 | 23 |
| Net financials | 4 | 17 | -4 | -7 | -21 | -35 | -32 | -6 | -43 |
| Profit before tax | 351 | 327 | -32 | -503 | 169 | 83 | -109 | -437 | -20 |
| Tax | 79 | 72 | -6 | -110 | 39 | 20 | -23 | -96 | -1 |
| Net profit | 273 | 255 | -25 | -393 | 130 | 63 | -87 | -342 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.479 | 2.981 | 1.938 | 2.282 | 6.390 | 4.840 | 3.788 | 5.893 | 2.378 |
| Equity | 1.347 | 1.602 | 777 | 418 | 2.224 | 2.287 | 2.200 | 1.858 | 1.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 295 | 189 | 193 | 943 | 0 |
| Short-term debt | 832 | 1.056 | 912 | 1.508 | 3.090 | 1.752 | 865 | 2.550 | 511 |
| Total debt | 832 | 1.056 | 912 | 1.508 | 3.385 | 1.942 | 1.058 | 3.493 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S-TEAM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
MUNKHOLM INVEST ApS | Company | 10.0% | 10.0% | 2020 |
GBH HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Grydholt Nielsen Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Brusgaard | Chief Executive Officer | 0 companies |
| Martin Munkholm | Chief Executive Officer | 0 companies |
| Maya Grydholt Nielsen | Chief Executive Officer | 0 companies |
| Gert Jensen | Board of Directors | 0 companies |
| Michael Hjorth Danielsen | Chairman | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Birgitte Løvenhorst | Chairman | 0 companies |
| Kim Pilegaard Melin | Chairman | 0 companies |
| John Dennis Aabo Nielsen | Board of Directors | 0 companies |