| Revenue | DKK 399K | -435% |
| EBITDA | DKK 376K | +372% |
| Net profit | DKK 376K | +388% |
| Total assets | DKK 6,7M | +6% |
| Equity | DKK -1,1M | +26% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 99 | 94 | -144 | -56 | -278 | -119 | 399 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -94 | -98 | -86 | -196 | -92 | -394 | -138 | 376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -94 | -98 | -86 | -196 | -92 | -394 | -138 | 376 |
| Net financials | 0 | -2 | -2 | -2 | -355 | -93 | -48 | 7 | -0 |
| Profit before tax | 0 | -97 | -100 | -88 | -551 | -185 | -441 | -131 | 376 |
| Tax | -0 | -21 | -22 | -19 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -75 | -78 | -68 | -551 | -185 | -441 | -131 | 376 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 893 | 1.021 | 1.053 | 825 | 763 | 5.004 | 6.299 | 6.696 |
| Equity | 0 | -75 | -154 | -222 | -687 | -872 | -1.314 | -1.444 | -1.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.124 | 1.273 | 4.994 | 4.994 | 4.995 |
| Short-term debt | 0 | 968 | 1.175 | 1.275 | 388 | 362 | 1.323 | 2.749 | 2.769 |
| Total debt | 0 | 968 | 1.175 | 1.275 | 1.512 | 1.635 | 6.318 | 7.744 | 7.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2018 | — | — |
RH Management | Management | 2018 | — | — |
DT Management | Management | 2023 | — | — |
MS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jasmina Grindsted | Management | 0 companies |
| Ratchadakorn Hermann | Management | 0 companies |
| David Torsten Svarrer | Management | 0 companies |
| Michael Shah | Management | 0 companies |