| Revenue | — | — |
| EBITDA | DKK 25K | -52% |
| Net profit | DKK 35K | -55% |
| Total assets | DKK 494K | -9% |
| Equity | DKK 455K | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 96 | 109 | 87 | 105 | 76 | 103 | 79 | 52 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 96 | 109 | 87 | 105 | 76 | 103 | 79 | 52 | 25 |
| Net financials | 80 | 100 | 108 | 112 | 115 | 116 | 69 | 112 | 89 | 46 |
| Profit before tax | 71 | 96 | 103 | 107 | 109 | 109 | 63 | 106 | 83 | 35 |
| Tax | -1 | -1 | -2 | 3 | -0 | 6 | -10 | 5 | 5 | -0 |
| Net profit | 72 | 97 | 105 | 103 | 110 | 103 | 73 | 101 | 77 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 241 | 285 | 344 | 415 | 463 | 462 | 523 | 542 | 494 |
| Equity | 122 | 198 | 254 | 307 | 367 | 413 | 429 | 472 | 488 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 42 | 32 | 37 | 48 | 50 | 33 | 51 | 54 | 39 |
| Total debt | 82 | 42 | 32 | 37 | 48 | 50 | 33 | 51 | 54 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |