| Revenue | DKK 315K | -8% |
| EBITDA | DKK 46K | -39% |
| Net profit | DKK 36K | -39% |
| Total assets | DKK 224K | -13% |
| Equity | DKK 143K | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 397 | 442 | 407 | 426 | 414 | 446 | 347 | 344 | 315 |
| Staff expenses | -237 | -266 | -293 | -288 | -282 | -308 | -305 | -237 | -268 | -269 |
| EBITDA | 105 | 131 | 149 | 119 | 144 | 107 | 142 | 110 | 77 | 46 |
| Depreciation & amort. | -0 | -1 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 130 | 147 | 118 | 144 | 107 | 142 | 110 | 77 | 46 |
| Net financials | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -0 |
| Profit before tax | 104 | 130 | 147 | 118 | 143 | 106 | 141 | 110 | 75 | 46 |
| Tax | 24 | 29 | 33 | 26 | 32 | 24 | 31 | 25 | 17 | 11 |
| Net profit | 80 | 101 | 115 | 91 | 111 | 82 | 109 | 85 | 58 | 36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 250 | 274 | 259 | 314 | 251 | 290 | 306 | 258 | 224 |
| Equity | 130 | 161 | 175 | 167 | 188 | 160 | 189 | 184 | 162 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 89 | 98 | 91 | 125 | 90 | 100 | 120 | 94 | 79 |
| Total debt | 68 | 89 | 98 | 91 | 125 | 90 | 100 | 120 | 94 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
JS | Audit | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyvej Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Helding Fransen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |