| Revenue | DKK -85K | -178% |
| EBITDA | DKK -101K | -203% |
| Net profit | DKK -120K | -460% |
| Total assets | DKK 273K | -39% |
| Equity | DKK 32K | +128% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | -54 | 352 | 466 | 400 | 421 | 187 | 110 | -85 |
| Staff expenses | -8 | -66 | -371 | -336 | -334 | -258 | -48 | -12 | -16 |
| EBITDA | -143 | -272 | -19 | 130 | 66 | 162 | 139 | 98 | -101 |
| Depreciation & amort. | -0 | -16 | -31 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | -143 | -288 | -50 | 90 | 26 | 123 | 99 | 58 | -141 |
| Net financials | -7 | -19 | -21 | -20 | -14 | -15 | -15 | -15 | -12 |
| Profit before tax | -151 | -308 | -71 | 70 | 12 | 108 | 84 | 43 | -153 |
| Tax | -0 | -66 | -0 | -15 | -15 | 24 | 19 | 9 | -33 |
| Net profit | -151 | -242 | -71 | 85 | 27 | 84 | 66 | 33 | -120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 228 | 361 | 321 | 354 | 371 | 391 | 444 | 273 |
| Equity | -100 | -341 | -412 | -327 | -300 | -217 | -151 | -118 | 32 |
| Long-term debt | 0 | 0 | 0 | 32 | 36 | 0 | 24 | 20 | 0 |
| Short-term debt | 458 | 570 | 774 | 616 | 596 | 541 | 475 | 508 | 240 |
| Total debt | 458 | 570 | 774 | 648 | 632 | 541 | 499 | 529 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2016 | — | — |
PF Management | Management | 2016 | — | — |
DN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNZ HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
VIVERE ApS | Company | 33.3% | 33.3% | 2025 |
Birdy Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Klopp Jensen | Founder | 0 companies |
| Poul Fasdal | Management | 0 companies |
| Dennis Nørgaard Zachariasen | Management | 0 companies |