| Revenue | DKK 346K | +7% |
| EBITDA | DKK 346K | +7% |
| Net profit | DKK 111K | -41% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 827K | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 437 | 458 | 942 | 376 | 352 | 360 | 700 | 322 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 437 | 458 | 942 | 376 | 352 | 360 | 700 | 322 | 346 |
| Depreciation & amort. | -0 | -88 | -88 | -837 | -92 | -92 | -85 | -305 | -75 | -85 |
| EBIT | -13 | 349 | 370 | 104 | 284 | 261 | 274 | 395 | 248 | 261 |
| Net financials | 0 | -228 | -162 | -161 | -143 | -149 | -134 | -109 | -0 | -121 |
| Profit before tax | -13 | 121 | 208 | -57 | 141 | 112 | 140 | 286 | 248 | 140 |
| Tax | -3 | 31 | 40 | 101 | 30 | 24 | 29 | 210 | 58 | 29 |
| Net profit | -10 | 90 | 168 | -158 | 111 | 88 | 111 | 77 | 190 | 111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 4.961 | 4.662 | 3.874 | 3.995 | 4.212 | 4.693 | 3.715 | 3.632 | 3.554 |
| Equity | 40 | 130 | 298 | 140 | 251 | 338 | 449 | 526 | 716 | 827 |
| Long-term debt | 0 | 5.078 | 4.792 | 4.623 | 4.444 | 2.133 | 2.041 | 1.948 | 2.163 | 2.161 |
| Short-term debt | 6 | 2.292 | 1.968 | 1.423 | 1.522 | 1.741 | 2.203 | 1.241 | 753 | 566 |
| Total debt | 6 | 7.370 | 6.760 | 6.046 | 5.966 | 3.874 | 4.244 | 3.189 | 2.916 | 2.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHSL ApS | Company | 100.0% | 100.0% | 2024 |
Kliplev Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lauge Pedersen | Management | 0 companies |