| Revenue | DKK 2,3M | -38% |
| EBITDA | DKK -498K | -451% |
| Net profit | DKK -476K | -11900% |
| Total assets | DKK 1,7M | +5% |
| Equity | DKK 53K | -71% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 6.007 | 4.483 | 4.043 | 5.208 | 11.720 | 3.056 | 3.704 | 2.297 |
| Staff expenses | -1.917 | -3.781 | -3.513 | -3.990 | -4.427 | -6.240 | -3.538 | -3.562 | -2.795 |
| EBITDA | -1.471 | 2.185 | 970 | 53 | 780 | 5.480 | -482 | 142 | -498 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -11 | -60 | -69 | -74 | -65 |
| EBIT | -1.471 | 2.185 | 970 | 45 | 769 | 5.420 | -551 | 68 | -563 |
| Net financials | -50 | -52 | -14 | -20 | -25 | -48 | -18 | -17 | -39 |
| Profit before tax | -1.521 | 2.133 | 956 | 25 | 744 | 5.372 | -569 | 51 | -602 |
| Tax | -0 | 168 | 224 | 15 | 175 | 1.196 | -130 | 47 | -127 |
| Net profit | -1.521 | 1.965 | 732 | 10 | 569 | 4.176 | -439 | 4 | -476 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 39.074 | 3.155 | 2.326 | 5.206 | 12.392 | 1.842 | 1.658 | 1.744 |
| Equity | -1.471 | 494 | 786 | 296 | 865 | 4.473 | 61 | 178 | 53 |
| Long-term debt | 0 | 0 | 0 | 112 | 351 | 351 | 328 | 340 | 940 |
| Short-term debt | 2.905 | 38.580 | 2.366 | 1.910 | 3.980 | 6.796 | 1.440 | 1.129 | 752 |
| Total debt | 2.905 | 38.580 | 2.366 | 2.021 | 4.332 | 7.148 | 1.768 | 1.469 | 1.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
KH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAK KAPITAL ApS | Company | 66.7% | 66.7% | 2017 |
LK Invest Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bak Pedersen | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |