| Revenue | DKK 581K | -24% |
| EBITDA | DKK -1,8M | -17% |
| Net profit | DKK -2,3M | -12% |
| Total assets | DKK 11,8M | -17% |
| Equity | DKK 1,8M | +72% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 1.508 | 4.653 | 1.790 | 7.279 | 3.255 | 4.608 | 760 | 581 |
| Staff expenses | -2.818 | -3.164 | -3.139 | -3.240 | -3.797 | -3.716 | -3.913 | -2.267 | -2.337 |
| EBITDA | -2.387 | -1.657 | 1.514 | -1.450 | 3.482 | -461 | 694 | -1.507 | -1.757 |
| Depreciation & amort. | -33 | -656 | -634 | -634 | -634 | -637 | -639 | -639 | -658 |
| EBIT | -2.421 | -2.313 | 881 | -2.084 | 2.848 | -1.097 | 56 | -2.147 | -2.414 |
| Net financials | -231 | -246 | -171 | -70 | -147 | -20 | -54 | -442 | -472 |
| Profit before tax | -2.651 | -2.559 | 710 | -2.154 | 2.700 | -1.117 | 2 | -2.589 | -2.886 |
| Tax | -582 | -562 | 150 | -473 | 594 | -245 | -1 | -575 | -632 |
| Net profit | -2.069 | -1.997 | 560 | -1.682 | 2.107 | -873 | 2 | -2.014 | -2.254 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.907 | 17.470 | 9.317 | 9.412 | 21.649 | 11.917 | 13.285 | 14.205 | 11.780 |
| Equity | 931 | 1.434 | 1.994 | 1.812 | 3.919 | 3.047 | 3.049 | 1.035 | 1.781 |
| Long-term debt | 0 | 0 | 0 | 38 | 135 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.758 | 14.708 | 5.383 | 6.159 | 15.352 | 7.325 | 8.909 | 10.959 | 9.425 |
| Total debt | 6.758 | 14.708 | 5.383 | 6.197 | 15.487 | 7.325 | 8.909 | 10.959 | 9.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEMIDAN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ravn Nielsen | Chief Executive Officer | 0 companies |
| Lauge Dehn | Board of Directors | 0 companies |
| Carl Nielsen | Board of Directors | 0 companies |
| Tor Dam Sinding | Board of Directors | 0 companies |
| Bjarki Ernst Mohr | Chairman | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Rune Nyhuus | Board of Directors | 0 companies |