| Revenue | DKK -43K | -19% |
| EBITDA | DKK -43K | +19% |
| Net profit | DKK 90K | +235% |
| Total assets | DKK 4,5M | +15% |
| Equity | DKK -39K | +70% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -29 | 487 | 459 | 483 | -247 | -247 | -48 | -53 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -29 | 487 | 459 | 483 | -247 | -247 | -48 | -53 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -29 | 487 | 459 | 483 | -247 | -247 | -48 | -53 | -43 |
| Net financials | -7 | -187 | -236 | -126 | -86 | 61 | -260 | 52 | -13 | 133 |
| Profit before tax | -15 | -216 | 251 | 333 | 397 | -186 | -507 | 4 | -67 | 90 |
| Tax | -0 | -0 | 4 | 77 | 92 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -216 | 246 | 256 | 304 | -186 | -507 | 4 | -66 | 90 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.249 | 1.033 | 1.628 | 2.671 | 2.246 | 952 | 437 | 2.946 | 3.884 | 4.476 |
| Equity | 35 | -181 | 65 | 322 | 626 | 440 | -67 | -62 | -128 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.214 | 1.214 | 1.562 | 2.350 | 1.620 | 512 | 504 | 3.008 | 4.013 | 4.514 |
| Total debt | 1.214 | 1.214 | 1.562 | 2.350 | 1.620 | 512 | 504 | 3.008 | 4.013 | 4.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |