| Revenue | DKK 3M | +168% |
| EBITDA | DKK 2,7M | +200% |
| Net profit | DKK 4,5M | +3003% |
| Total assets | DKK 49,6M | +1635% |
| Equity | DKK 4,8M | +1320% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | 407 | 110 | 1.117 | 2.992 |
| Staff expenses | -0 | -246 | -0 | -218 | -291 |
| EBITDA | -32 | 160 | 110 | 899 | 2.700 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 160 | 110 | 899 | 2.700 |
| Net financials | -5 | -13 | 26 | -708 | -2.597 |
| Profit before tax | -37 | 147 | 136 | 190 | 5.777 |
| Tax | -8 | 33 | 31 | 45 | 1.273 |
| Net profit | -29 | 114 | 105 | 145 | 4.504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 755 | 1.358 | 1.508 | 2.858 | 49.602 |
| Equity | -22 | 92 | 196 | 341 | 4.845 |
| Long-term debt | 68 | 68 | 68 | 0 | 14.925 |
| Short-term debt | 709 | 1.198 | 1.244 | 2.517 | 28.584 |
| Total debt | 777 | 1.266 | 1.312 | 2.517 | 43.509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM | Management | 2025 |
| Former (1) | ||
KØ Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Melchior Svennesen Biltsted Jeppesen | Management | 0 companies |
| Kaj Ørsted Balsborg | Management | 0 companies |
| Jens Otto Laursen | Board of Directors | 0 companies |