| Revenue | DKK -700 | +0% |
| EBITDA | DKK -700 | +0% |
| Net profit | DKK -10K | -1334% |
| Total assets | DKK 2K | -81% |
| Equity | DKK -410K | -2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -496 | -2.213 | -2.333 | -554 | -330 | -213 | -227 | -33 | -1 | -1 |
| Staff expenses | -37 | -628 | -412 | -182 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -533 | -2.841 | -2.745 | -736 | -330 | -213 | -227 | -33 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -533 | -2.841 | -2.745 | -736 | -330 | -213 | -227 | -33 | -1 | -1 |
| Net financials | 0 | -330 | -122 | -1 | 146 | -2 | -0 | -0 | 0 | -9 |
| Profit before tax | -533 | -3.171 | -2.867 | -737 | -184 | -215 | -227 | -33 | -1 | -10 |
| Tax | -98 | 98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -434 | -3.269 | -2.867 | -737 | -184 | -215 | -227 | -33 | -1 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.160 | 1.943 | 1.314 | 499 | 195 | 62 | 43 | 11 | 10 | 2 |
| Equity | 616 | 1.347 | 980 | 243 | 59 | -140 | -367 | -400 | -401 | -410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 597 | 334 | 256 | 136 | 202 | 411 | 411 | 411 | 412 |
| Total debt | 544 | 597 | 334 | 256 | 136 | 202 | 411 | 411 | 411 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Founder | Founder | 2016 | — | — |
JC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NATUR-DROGERIET A/S | Company | 100.0% | 100.0% | 2021 |
SWF Holding IVS | Company | 5.0% | 5.0% | 2016 |
TD Investment Group ApS | Company | 5.0% | 5.0% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2021 |
SCSK 5697 ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2021 | |
SCSK 5696 ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Francois Engelage Lucas | Chief Executive Officer | 0 companies |
| Sunesti Holding B.V. | Founder | 0 companies |
| Jan Christiansen Rathcke | Management | 0 companies |
| Rasmus Hjorth | Chairman | 0 companies |
| Anders Holme Jensen | Board of Directors | 0 companies |
| Jonna Harken Christiansen | Board of Directors | 0 companies |
| Gitte Kirkegaard | Board of Directors | 0 companies |
| Peder Hvejsel | Chairman | 0 companies |
| Steffen Boutrup Møller | Chairman | 0 companies |
| Lars Priemé | Chairman | 0 companies |
| Annette Harken Christiansen Rathcke | Board of Directors | 0 companies |