| Revenue | DKK 8,3M | +168% |
| EBITDA | DKK 2,3M | +393% |
| Net profit | DKK 1,4M | +798% |
| Total assets | DKK 6,3M | +143% |
| Equity | DKK 2,8M | +106% |
| Employees | 51 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.793 | 4.245 | 4.423 | 2.224 | 1.732 | 2.178 | 1.765 | 3.086 | 8.264 |
| Staff expenses | -1.811 | -2.045 | -2.409 | -2.122 | -1.824 | -2.040 | -1.731 | -2.632 | -6.006 |
| EBITDA | 822 | 1.357 | 1.185 | -726 | -92 | 112 | -19 | 458 | 2.259 |
| Depreciation & amort. | -206 | -163 | -143 | -118 | -107 | -107 | -131 | -225 | -320 |
| EBIT | 616 | 1.195 | 1.042 | -844 | -200 | 5 | -150 | 233 | 1.939 |
| Net financials | -1 | -2 | -11 | -11 | -44 | -24 | -60 | -20 | -72 |
| Profit before tax | 616 | 1.192 | 1.032 | -855 | -244 | -19 | -211 | 213 | 1.867 |
| Tax | 135 | 262 | 227 | -0 | -221 | -3 | -37 | 53 | 424 |
| Net profit | 480 | 930 | 805 | -855 | -23 | -16 | -174 | 161 | 1.443 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 2.629 | 3.073 | 2.255 | 2.975 | 3.253 | 2.185 | 2.577 | 6.268 |
| Equity | 530 | 1.460 | 2.265 | 1.409 | 1.387 | 1.371 | 1.197 | 1.358 | 2.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 167 |
| Short-term debt | 1.273 | 1.169 | 809 | 845 | 1.588 | 1.883 | 988 | 1.023 | 3.286 |
| Total debt | 1.273 | 1.169 | 809 | 845 | 1.588 | 1.883 | 988 | 1.219 | 3.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YQ Management | Management | 2024 | — | — |
WZ Founder | Founder | 2016 | — | — |
RL Founder | Founder | 2016 | — | — |
HG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chopsticks Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Yukai Qin | Management | 0 companies |
| Wei Zhang | Founder | 0 companies |
| Rui Liu | Founder | 0 companies |
| Hongfeng Guo | Management | 0 companies |