| Revenue | DKK -127K | -37% |
| EBITDA | DKK -93K | +36% |
| Net profit | DKK -143K | +33% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 429K | -25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 404 | 343 | 156 | 444 | 865 | 866 | 436 | 110 | -201 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 404 | 6.194 | 773 | 3.636 | 865 | 866 | 436 | 110 | -144 | -93 |
| Depreciation & amort. | -0 | -3 | 1.402 | 285 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 401 | 4.792 | 488 | 3.636 | 865 | 866 | 436 | 110 | -144 | -93 |
| Net financials | 9 | -342 | -243 | -61 | -557 | -730 | -302 | 2.310 | -106 | -108 | -87 |
| Profit before tax | 57 | 3.571 | 4.549 | 427 | 3.079 | 913 | 2.095 | 373 | 20 | -252 | -180 |
| Tax | 13 | 786 | 1.001 | 94 | 671 | 195 | 459 | 161 | 6 | -39 | -37 |
| Net profit | 44 | 2.785 | 3.548 | 333 | 2.408 | 718 | 1.636 | 212 | 13 | -213 | -143 |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.304 | 9.988 | 16.643 | 19.331 | 30.223 | 24.452 | 27.303 | 4.339 | 3.816 | 3.391 | 3.365 |
| Equity | 94 | 2.879 | 6.427 | 5.559 | 7.967 | 8.054 | 8.960 | 772 | 785 | 572 | 429 |
| Long-term debt | 123 | 123 | 8.216 | 11.489 | 9.429 | 14.429 | 16.627 | 1.709 | 1.980 | 1.653 | 1.653 |
| Short-term debt | 6.087 | 6.214 | 578 | 850 | 11.256 | 1.012 | 438 | 1.658 | 850 | 1.005 | 1.157 |
| Total debt | 6.210 | 6.337 | 8.794 | 12.339 | 20.684 | 15.441 | 17.065 | 3.367 | 2.830 | 2.657 | 2.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2016 | — | — |
MM Management | Management | 2017 | — | — |
FB Management | Management | 2016 | — | — |
NP Management | Management | 2017 | — | — |
BF Management | Management | 2016 | — | — |
ML Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Odense ApS | Company | 100.0% | 100.0% | 2023 |
FUTURE BUILDINGS. HOLSTEBRO ApS | Company | 20.0% | 20.0% | 2016 |
Durian ApS | Company | 100.0% | 100.0% | 2023 |
DAHLCO ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Moesby | Founder | 0 companies |
| Morten Martin Bang | Management | 0 companies |
| Finn Birkjær Nielsen | Management | 0 companies |
| Niels Peter Dahl | Management | 0 companies |
| Bent Friis Pedersen | Management | 0 companies |
| Martin Lissau | Management | 0 companies |