| Revenue | DKK 3,4M | -24% |
| EBITDA | DKK 2,6M | -27% |
| Net profit | DKK 2,5M | -32% |
| Total assets | DKK 20,3M | +14% |
| Equity | DKK 19,8M | +14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.156 | 1.164 | 1.365 | 1.686 | 2.906 | 3.347 | 4.494 | 4.644 | 4.395 | 3.359 |
| Staff expenses | -508 | -524 | -528 | -582 | -757 | -616 | -630 | -736 | -849 | -785 |
| EBITDA | 648 | 640 | 834 | 1.104 | 2.051 | 2.731 | 3.863 | 3.908 | 3.546 | 2.573 |
| Depreciation & amort. | 23 | -32 | -65 | -61 | -95 | -46 | -110 | -98 | -118 | -129 |
| EBIT | 625 | 608 | 770 | 1.042 | 1.956 | 2.685 | 3.753 | 3.809 | 3.428 | 2.445 |
| Net financials | -0 | 293 | 371 | 346 | 283 | 294 | 30 | 739 | 1.199 | 652 |
| Profit before tax | 625 | 901 | 1.140 | 1.388 | 2.238 | 2.980 | 3.783 | 4.549 | 4.627 | 3.097 |
| Tax | 140 | 134 | 168 | 228 | 425 | 584 | 766 | 986 | 959 | 585 |
| Net profit | 485 | 767 | 972 | 1.160 | 1.813 | 2.396 | 3.017 | 3.562 | 3.668 | 2.512 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 1.286 | 2.391 | 3.604 | 5.773 | 7.906 | 11.153 | 14.564 | 17.780 | 20.289 |
| Equity | 535 | 1.199 | 2.118 | 3.224 | 4.982 | 7.321 | 10.281 | 13.785 | 17.392 | 19.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 86 | 269 | 376 | 790 | 569 | 861 | 757 | 374 | 449 |
| Total debt | 218 | 86 | 269 | 376 | 790 | 569 | 861 | 757 | 374 | 449 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|