| Revenue | DKK 36,7M | +12% |
| EBITDA | DKK 8,3M | +29% |
| Net profit | DKK 1,5M | -55% |
| Total assets | DKK 21,5M | -12% |
| Equity | DKK 12,9M | +13% |
| Employees | 46 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.724 | 20.122 | 19.413 | 21.045 | 20.434 | 24.266 | 28.459 | 32.914 | 36.741 |
| Staff expenses | -16.696 | -18.376 | -16.568 | -19.100 | -19.821 | -23.263 | -24.970 | -26.512 | -28.476 |
| EBITDA | 2.027 | 1.746 | 2.844 | 1.946 | 614 | 1.003 | 3.489 | 6.403 | 8.265 |
| Depreciation & amort. | -3.017 | -3.591 | -5.074 | -3.404 | -3.124 | -4.533 | -5.387 | -5.307 | -4.889 |
| EBIT | -990 | -1.845 | -2.230 | -1.459 | -2.510 | -3.530 | -1.898 | 1.095 | 3.377 |
| Net financials | -98 | -21 | 50 | 37 | 2 | -20 | -57 | -193 | -105 |
| Profit before tax | -1.088 | -1.866 | -2.180 | -1.422 | -2.508 | -3.550 | -1.954 | 902 | 3.272 |
| Tax | -224 | 224 | -106 | -143 | -135 | -0 | -0 | -2.388 | 1.779 |
| Net profit | -864 | -2.090 | -2.074 | -1.279 | -2.373 | -3.550 | -1.954 | 3.290 | 1.492 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.628 | 31.495 | 30.395 | 27.144 | 23.146 | 25.350 | 22.686 | 24.602 | 21.538 |
| Equity | 25.186 | 24.213 | 22.139 | 20.860 | 13.586 | 10.036 | 8.082 | 11.373 | 12.865 |
| Long-term debt | 0 | 0 | 0 | 292 | 827 | 911 | 827 | 827 | 911 |
| Short-term debt | 4.443 | 7.281 | 8.256 | 5.992 | 8.733 | 14.403 | 13.777 | 12.403 | 7.762 |
| Total debt | 4.443 | 7.281 | 8.256 | 6.284 | 9.560 | 15.313 | 14.604 | 13.230 | 8.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HB Management | Management | 2016 | — | — |
LS Management | Management | 2016 | — | — |
JF Management | Management | 2015 | — | — |
ÅI Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evident Holding ApS | Company | 33.3% | 33.3% | 2023 |
Tandlæge Erik Andersen Holding ApS | Company | 25.0% | 25.0% | 2025 |
Tandlæge Lars Nygaard Holding ApS | Company | 25.0% | 25.0% | 2025 |
Tandlæge Lars Rossel Holding ApS | Company | 5.0% | 5.0% | 2016 |
Tandlæge Hanne Bahrt Holding ApS | Company | 10.0% | 10.0% | 2017 |
COLOSSEUMKLINIKKEN DANMARK ApS | Company | 15.0% | 15.0% | 2025 |
Tandlæge Lars Hansen ApS | Company | 10.0% | 10.0% | 2017 |
Tandlæge Cathrine Holst Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andersen | Chief Executive Officer | 0 companies |
| Hanne Bahrt | Management | 0 companies |
| Lars Stjernholm Nygaard | Management | 0 companies |
| Johannes Franciscus Marie Krujitzer | Management | 0 companies |
| Åsa Inger Helena Blom | Management | 0 companies |
| Rasmus Maahr | Board of Directors | 0 companies |
| Malin Birgitta Schmidt | Chairman | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Mathias Riis Damgaard | Board of Directors | 0 companies |
| Cathrine Holst Falkenberg | Board of Directors | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Søren Kock | Chairman | 0 companies |
| Dominique Nicole Dr. Friederich | Board of Directors | 0 companies |
| Frans Maarten van Berckel | Board of Directors | 0 companies |
| Jens Mondrup | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |
| Stephen Ambrosius Pedersen | Board of Directors | 0 companies |