| Revenue | DKK 723K | +322% |
| EBITDA | DKK 94K | +143% |
| Net profit | DKK 24K | +114% |
| Total assets | DKK 459K | +178% |
| Equity | DKK 57K | +72% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -5 | -6 | -6 | 27 | 657 | 171 | 723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -503 | -391 | -629 |
| EBITDA | -9 | -9 | -5 | -6 | -6 | 27 | 154 | -220 | 94 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -5 | -6 | -6 | 27 | 154 | -220 | 94 |
| Net financials | 1 | 1 | 1 | 0 | 1 | 2 | 7 | 0 | -15 |
| Profit before tax | -9 | -11 | -4 | -6 | -5 | 28 | 161 | -220 | 79 |
| Tax | -2 | -0 | -0 | -0 | -0 | 2 | -0 | -48 | 55 |
| Net profit | -7 | -11 | -4 | -6 | -5 | 27 | 161 | -172 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 40 | 41 | 28 | 24 | 51 | 461 | 165 | 459 |
| Equity | 43 | 32 | 28 | 22 | 17 | 44 | 205 | 33 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 12 | 6 | 6 | 6 | 256 | 132 | 402 |
| Total debt | 8 | 8 | 12 | 6 | 6 | 6 | 256 | 132 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kilow Holding ApS | Company | 90.0% | 90.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Martin Ebbesen Holding ApS | Company | 33.3% | 33.3% | 2016 |
Anfield Invest ApS | Company | 5.0% | 5.0% | 2022 |
ROCKET ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lihme Ebbesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Løwert | Chairman | 0 companies |
| Thomas Ras Lund | Board of Directors | 0 companies |