| Revenue | DKK 80,7M | +7% |
| EBITDA | DKK 6,8M | +80% |
| Net profit | DKK 5M | +132% |
| Total assets | DKK 47,5M | +1% |
| Equity | DKK 11,4M | +28% |
| Employees | 119 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 100.345 | 66.956 | 80.317 | 75.468 | 80.695 |
| Staff expenses | -69.240 | -59.513 | -72.183 | -71.704 | -73.921 |
| EBITDA | 13.598 | 7.443 | 8.134 | 3.764 | 6.774 |
| Depreciation & amort. | -764 | -724 | -1.117 | -1.309 | -859 |
| EBIT | 12.834 | 6.720 | 7.017 | 2.455 | 5.916 |
| Net financials | -810 | -948 | 423 | 291 | 463 |
| Profit before tax | 13.523 | 5.771 | 7.440 | 2.746 | 6.378 |
| Tax | 2.990 | 1.281 | 1.667 | 612 | 1.424 |
| Net profit | 10.533 | 4.491 | 5.773 | 2.134 | 4.954 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.783 | 51.129 | 56.617 | 47.086 | 47.484 |
| Equity | 16.046 | 9.491 | 10.774 | 8.908 | 11.362 |
| Long-term debt | 0 | 0 | 1.334 | 0 | 0 |
| Short-term debt | 31.924 | 31.544 | 33.998 | 26.797 | 25.969 |
| Total debt | 31.924 | 31.544 | 35.331 | 26.797 | 25.969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
BN Management | Management | 1971 – 1991 |
BP Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
RM | Audit | 1971 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 1971 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (11) | ||
| Chairman | 2011 – 2019 | |
| Board of Directors | 1971 – 2007 | |
| Board of Directors | 1971 – 2022 | |
| Board of Directors | 1971 – 2007 | |
| Board of Directors | 1971 – 2011 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1971 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Nagel | Management | 0 companies |
| Bente Priess Andersen | Chief Executive Officer | 0 companies |
| Jakob Bringshøj Andersen | Chief Executive Officer | 0 companies |
| Reg.revisor Max Nielsen | Audit | 0 companies |
| Anders Tyrrestrup | Board of Directors | 0 companies |
| Jørn Martin Bank | Chairman | 0 companies |
| Birgitte Mangor | Board of Directors | 0 companies |
| Karsten Nagel | Board of Directors | 0 companies |
| John Ejvind Larsen | Board of Directors | 0 companies |
| Torben Nagel | Board of Directors | 0 companies |
| Sigurd Lilienfeldt | Board of Directors | 0 companies |
| Anders Strange | Board of Directors | 0 companies |
| Jacob Hastedt | Board of Directors | 0 companies |
| Rune Haack Quist Hove | Board of Directors | 0 companies |
| Kent Hedegaard | Chairman | 0 companies |
| Torben Hjorth | Board of Directors | 0 companies |
| Torben Skovbjerg Larsen | Chairman | 0 companies |
| Lars Bech Jensen | Board of Directors | 0 companies |
| Poul Emil Mangor | Board of Directors | 0 companies |