| Revenue | DKK -102K | -80% |
| EBITDA | DKK -102K | +80% |
| Net profit | DKK -4,5M | -842% |
| Total assets | DKK 9,6M | +86% |
| Equity | DKK 9,6M | +92% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -605 | 47 | -46 | -510 | -102 |
| Staff expenses | -3 | -6 | -0 | -0 | -0 |
| EBITDA | -608 | 41 | -46 | -510 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -608 | 41 | -46 | -510 | -102 |
| Net financials | 0 | 9 | 15 | 22 | -4.281 |
| Profit before tax | -608 | 50 | -30 | -488 | -4.384 |
| Tax | -0 | -0 | -129 | -10 | 123 |
| Net profit | -608 | 50 | 99 | -478 | -4.506 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 899 | 903 | 914 | 5.169 | 9.626 |
| Equity | 4 | 380 | 480 | 5.001 | 9.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 895 | 522 | 435 | 167 | 23 |
| Total debt | 895 | 522 | 435 | 167 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIL Invest ApS | Company | 10.0% | 10.0% | 2020 |
KRING Speedbooting 2016 ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
Code Creation IVS | Company | 20.0% | 25.0% | 2016 |
KMD Venture A/S | Company | 33.3% | 33.3% | 2016 |
TOPDANMARK A/S | Company | 5.0% | 5.0% | 2020 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 33.3% | 33.3% | 2019 |
Kå Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lauritzen Gefjon | Chief Executive Officer | 0 companies |
| Jens Henrik Staugaard Johansen | Chief Executive Officer | 0 companies |
| Martin Kring | Chief Executive Officer | 0 companies |
| Kenneth Krabbe | Chief Executive Officer | 0 companies |
| Peter Christian Mægbæk Madsen | Chairman | 0 companies |
| Vivian Weis Byrholt | Board of Directors | 0 companies |
| Simon Sinding Jørgensen | Board of Directors | 0 companies |
| Jesper Kring | Board of Directors | 0 companies |
| Svend Erik Thomsen | Board of Directors | 0 companies |
| Niklas Marschall | Chairman | 0 companies |
| Lars Ellehave-Andersen | Board of Directors | 0 companies |