| Revenue | DKK 87K | -193% |
| EBITDA | DKK 87K | +193% |
| Net profit | DKK 1,3M | +95% |
| Total assets | DKK 13,2M | +13% |
| Equity | DKK 930K | +355% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -343 | -2 | -8 | -36 | -26 | -667 | 115 | -93 | 87 |
| Staff expenses | -651 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -994 | -2 | -8 | -36 | -26 | -667 | 115 | -93 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -82 |
| EBIT | -994 | -2 | -8 | -36 | -26 | -667 | 115 | -132 | 4 |
| Net financials | -24 | -7 | -2 | -0 | 168 | 652 | -297 | 683 | 1.408 |
| Profit before tax | -1.018 | -10 | -9 | -36 | 142 | -16 | -182 | 551 | 1.413 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -114 | 117 |
| Net profit | -1.018 | -10 | -9 | -36 | 142 | -16 | -183 | 665 | 1.295 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 37 | 40 | 44 | 1.456 | 5.523 | 8.851 | 11.645 | 13.164 |
| Equity | -918 | -928 | -937 | -973 | -832 | -847 | -1.030 | -365 | 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.936 | 6.769 | 915 | 970 |
| Short-term debt | 953 | 965 | 978 | 1.017 | 2.288 | 433 | 3.112 | 11.096 | 11.264 |
| Total debt | 953 | 965 | 978 | 1.017 | 2.288 | 6.370 | 9.881 | 12.010 | 12.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2016 | — | — |
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJNJCI HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
CARLOT HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kjær Hansen | Management | 0 companies |
| Jan Bjælke Andersen | Management | 0 companies |