| Revenue | DKK 50K | -35% |
| EBITDA | DKK 50K | -35% |
| Net profit | DKK -38K | -161% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK -18K | -192% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 39 | -53 | -17 | 98 | 113 | 47 | 82 | 77 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 39 | -53 | -17 | 98 | 113 | 47 | 82 | 77 | 50 |
| Depreciation & amort. | -0 | -7 | -8 | -8 | -8 | -8 | -1 | -0 | -0 | -0 |
| EBIT | 339 | 32 | -61 | -26 | 89 | 105 | 46 | 82 | 77 | 50 |
| Net financials | 5 | 4 | -11 | -56 | -35 | -32 | -86 | -94 | -96 | -98 |
| Profit before tax | 345 | 38 | -74 | -82 | 55 | 72 | -40 | -12 | -19 | -49 |
| Tax | 76 | 8 | -16 | -18 | 12 | 16 | -9 | -3 | -4 | -11 |
| Net profit | 269 | 29 | -58 | -64 | 43 | 56 | -31 | -9 | -15 | -38 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 129 | 515 | 1.563 | 2.054 | 1.985 | 1.962 | 2.037 | 2.061 | 2.063 |
| Equity | 269 | 98 | 40 | -24 | 18 | 75 | 44 | 34 | 20 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 30 | 475 | 1.587 | 2.036 | 1.910 | 1.919 | 2.002 | 2.042 | 2.081 |
| Total debt | 102 | 30 | 475 | 1.587 | 2.036 | 1.910 | 1.919 | 2.002 | 2.042 | 2.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Human Univerz Visionary byHeart ApS | Company | 50.0% | 50.0% | 2018 |
BCO HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Malou Caroline Louis Havskjold | Chief Executive Officer | 0 companies |