| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 3,2M | +0% |
| Net profit | DKK 1,1M | +18% |
| Total assets | DKK 22,8M | -5% |
| Equity | DKK 10,1M | +13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -185 | 1.360 | 4.124 | 4.047 | 3.632 | 3.693 | 3.875 | 3.173 | 3.166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -185 | 1.360 | 4.124 | 4.047 | 3.632 | 3.693 | 3.875 | 3.173 | 3.166 |
| Depreciation & amort. | -0 | -0 | -276 | -1.097 | -1.111 | -1.115 | -1.115 | -1.115 | -1.115 | -1.115 |
| EBIT | -14 | -185 | 1.084 | 3.027 | 2.936 | 2.517 | 2.578 | 2.760 | 2.058 | 2.051 |
| Net financials | 0 | -1 | -236 | -1.145 | -913 | -812 | -685 | -722 | -835 | -610 |
| Profit before tax | -14 | -186 | 848 | 1.882 | 2.023 | 1.706 | 1.893 | 2.038 | 1.223 | 1.441 |
| Tax | -2 | -40 | 188 | 414 | 445 | 368 | 417 | 449 | 269 | 317 |
| Net profit | -13 | -146 | 659 | 1.468 | 1.578 | 1.338 | 1.476 | 1.589 | 954 | 1.124 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 105 | 33.948 | 31.592 | 30.576 | 33.723 | 27.235 | 25.893 | 23.935 | 22.830 |
| Equity | 37 | -109 | 551 | 2.018 | 3.597 | 4.934 | 6.410 | 8.000 | 8.954 | 10.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16.268 | 284 | 209 | 334 |
| Short-term debt | 16 | 213 | 33.210 | 28.051 | 24.322 | 25.099 | 571 | 13.462 | 10.565 | 8.227 |
| Total debt | 16 | 213 | 33.210 | 28.051 | 24.322 | 25.099 | 16.839 | 13.746 | 10.774 | 8.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM FINANS ApS | Company | 100.0% | 100.0% | 2025 |
GMOL Holding 3 ApS | Company | 33.3% | 20.0% | 2023 |
GMOL Holding IVS | Company | 33.3% | 20.0% | 2017 |
GOMOL HOLDING ApS | Company | 66.7% | 33.3% | 2017 |
OMOL Holding ApS | Company | 100.0% | 100.0% | 2025 |
CMOL HOLDING ApS | Company | 0.0% | 50.0% | 2017 |
GMOL Holding 2 ApS | Company | 33.3% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |