| Revenue | DKK 531K | +105% |
| EBITDA | DKK 531K | +105% |
| Net profit | DKK 357K | +1688% |
| Total assets | DKK 10,9M | +4% |
| Equity | DKK 3,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 675 | 924 | 927 | 895 | 859 | 895 | 860 | 889 | 825 | 855 | 718 | 259 | 531 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 256 | 416 | 262 | 312 | 203 | 334 | 125 | 423 | 273 | 6.162 | -71 | 259 | 531 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 256 | 416 | 262 | 312 | 203 | 334 | 125 | 423 | 273 | 6.162 | -71 | 259 | 531 |
| Net financials | -264 | -148 | -317 | -46 | -46 | -110 | -77 | -76 | -93 | 485 | -483 | -87 | -288 | -73 |
| Profit before tax | -161 | 108 | 99 | 216 | 266 | 93 | 258 | 48 | 329 | 758 | 5.679 | -158 | -29 | 458 |
| Tax | -44 | 21 | 3 | 60 | 60 | 66 | 61 | 16 | 74 | 195 | 1.191 | -34 | -6 | 101 |
| Net profit | -117 | 87 | 96 | 156 | 206 | 28 | 197 | 32 | 256 | 564 | 4.488 | -124 | -22 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.188 | 13.107 | 13.376 | 13.319 | 13.549 | 13.478 | 13.705 | 13.541 | 13.211 | 13.896 | 17.362 | 10.474 | 10.549 | 10.922 |
| Equity | 3.378 | 3.417 | 3.464 | 3.571 | 3.727 | 3.704 | 3.851 | 4.154 | 4.109 | 4.618 | 9.106 | 3.282 | 3.260 | 3.616 |
| Long-term debt | 8.822 | 8.535 | 8.636 | 8.580 | 8.533 | 8.458 | 8.386 | 8.288 | 8.203 | 8.127 | 5.879 | 5.744 | 5.537 | 5.394 |
| Short-term debt | 572 | 719 | 836 | 668 | 730 | 688 | 784 | 718 | 445 | 502 | 1.386 | 490 | 784 | 917 |
| Total debt | 9.394 | 9.253 | 9.472 | 9.248 | 9.262 | 9.146 | 9.169 | 9.007 | 8.647 | 8.629 | 7.264 | 6.235 | 6.321 | 6.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAF INVEST ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Bauer | Management | 0 companies |
| Anette Langgaard Jacobsen | Deputy Chairman | 0 companies |
| Birgitte Krogsgaard Danø | Board of Directors | 0 companies |
| Steen Bechgaard Danø | Board of Directors | 0 companies |
| Anker Brink Lund | Board of Directors | 0 companies |
| Jakob Langgaard Wisnewski | Chairman | 0 companies |
| Anders Nørskov | Board of Directors | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Niels Erik Krogh-Poulsen | Board of Directors | 0 companies |
| Peter Elley | Board of Directors | 0 companies |
| Claus Thulstrup | Board of Directors | 0 companies |