| Revenue | DKK 316K | -35% |
| EBITDA | DKK 120K | -87% |
| Net profit | DKK 177K | +117% |
| Total assets | DKK 22,9M | -2% |
| Equity | DKK 81K | +184% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 497 | 1.006 | 867 | 487 | 316 |
| Staff expenses | -328 | -210 | -211 | -181 | -196 |
| EBITDA | 169 | 796 | 656 | 948 | 120 |
| Depreciation & amort. | -396 | -297 | -334 | 321 | -320 |
| EBIT | -227 | 499 | 322 | 627 | -201 |
| Net financials | -409 | -378 | 2.657 | -490 | -449 |
| Profit before tax | -636 | 121 | 2.979 | 137 | -650 |
| Tax | -118 | 52 | 933 | 55 | -827 |
| Net profit | -518 | 69 | 2.046 | 82 | 177 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.067 | 23.170 | 23.196 | 23.325 | 22.916 |
| Equity | -2.292 | -2.224 | -178 | -96 | 81 |
| Long-term debt | 24.164 | 24.092 | 21.698 | 21.162 | 22.009 |
| Short-term debt | 411 | 491 | 551 | 1.008 | 327 |
| Total debt | 24.575 | 24.583 | 22.250 | 22.171 | 22.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Management | Management | 2016 |
| Former (1) | ||
PA Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Niels Tobiasen | Management | 0 companies |