| Revenue | DKK 113,6M | +24% |
| EBITDA | DKK 9,4M | +338% |
| Net profit | DKK 5,5M | +6196% |
| Total assets | DKK 53,2M | -1% |
| Equity | DKK 24,8M | +29% |
| Employees | 80 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.901 | 40.240 | 92.231 | 91.353 | 113.628 |
| Staff expenses | -17.743 | -17.831 | -28.600 | -37.389 | -45.605 |
| EBITDA | 9.157 | 2.797 | 10.282 | 2.148 | 9.402 |
| Depreciation & amort. | -1.292 | -1.036 | -1.277 | -1.795 | -2.854 |
| EBIT | 7.865 | 1.761 | 9.005 | 352 | 6.549 |
| Net financials | -186 | 2.642 | 11 | 26 | 616 |
| Profit before tax | 7.679 | 4.403 | 9.016 | 379 | 7.165 |
| Tax | 1.948 | 577 | 2.253 | 291 | 1.675 |
| Net profit | 5.731 | 3.826 | 6.762 | 87 | 5.490 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.265 | 28.866 | 43.909 | 53.549 | 53.191 |
| Equity | 14.321 | 12.388 | 19.150 | 19.230 | 24.756 |
| Long-term debt | 753 | 769 | 745 | 821 | 864 |
| Short-term debt | 7.933 | 13.876 | 19.125 | 29.274 | 22.531 |
| Total debt | 8.687 | 14.645 | 19.870 | 30.095 | 23.395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MR Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Majgaard Jensen | Chief Executive Officer | 0 companies |
| Mogens Røn | Management | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Bent Juel Stjerneby | Board of Directors | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |
| Leif Amby | Chairman | 0 companies |
| Poul Henrik Larsen | Chairman | 0 companies |
| Jens Engelbrecht Mortensen | Board of Directors | 0 companies |
| Jesper Rantala | Board of Directors | 0 companies |
| Poul Pedersen | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Maria Gabriela Barslev Jensen | Board of Directors | 0 companies |
| Hans Dalsgaard Pedersen | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |
| Jesper Rokkjær Hovmark | Board of Directors | 0 companies |