| Revenue | DKK 50K | +0% |
| EBITDA | DKK 32K | -3% |
| Net profit | DKK 25K | -3% |
| Total assets | DKK 291K | +9% |
| Equity | DKK 271K | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 50.000 | 50 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 35.414 | 36 | 34 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 35.414 | 36 | 34 | 32 |
| Net financials | 0 | -180 | -0 | -0 | -2 |
| Profit before tax | 38 | 35.414 | 36 | 34 | 32 |
| Tax | 5 | 7.799 | 8 | 7 | 7 |
| Net profit | 33 | 27.615 | 28 | 26 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 176 | 206.510 | 241 | 266 | 291 |
| Equity | 164 | 191.500 | 219 | 245 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15.010 | 22 | 20 | 20 |
| Total debt | 13 | 15.010 | 22 | 20 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 |
CM Management | Management | 2026 |
| Former (2) | ||
PA Management | Management | 2016 – 2017 |
CS Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Former (14) | ||
| Chairman | 2020 – 2020 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2018 – 2025 | |
| Deputy Chairman | 2017 – 2018 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Faurholdt-Christensen | Chief Executive Officer | 0 companies |
| Claus Munkholm | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Schow Madsen | Management | 0 companies |
| Martin Vang Hansen | Chairman | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Karoline Nader-Gräff | Board of Directors | 0 companies |
| Christian Ravnås Birk | Board of Directors | 0 companies |
| Kenneth Olsson | Board of Directors | 0 companies |
| Christoffer Møllenbach | Board of Directors | 0 companies |
| Michael Nielsen | Deputy Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Peter Mering | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Claus Harder | Deputy Chairman | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Ute Christiane Eckert | Board of Directors | 0 companies |
| Christian Michael Peter Hartmann | Deputy Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Board of Directors | 0 companies |
| Jørgen Høholt | Deputy Chairman | 0 companies |