| Revenue | DKK 207K | +2% |
| EBITDA | DKK 98K | +112% |
| Net profit | DKK 61K | +2259% |
| Total assets | DKK 284K | -8% |
| Equity | DKK 32K | +212% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 185 | 174 | 322 | 92 | 285 | 277 | 203 | 207 |
| Staff expenses | -82 | -309 | -113 | -178 | -239 | -280 | -274 | -157 | -110 |
| EBITDA | 204 | -128 | 61 | 144 | -146 | 5 | 3 | 46 | 98 |
| Depreciation & amort. | -5 | -8 | -8 | -0 | -22 | -31 | -32 | -33 | -36 |
| EBIT | 199 | -136 | 52 | 144 | -168 | -25 | -28 | 13 | 62 |
| Net financials | 0 | -0 | -0 | -1 | -7 | -7 | -8 | -10 | -1 |
| Profit before tax | 199 | -136 | 52 | 143 | -175 | -32 | -36 | 3 | 61 |
| Tax | 47 | -27 | 15 | 34 | -37 | -6 | 21 | -0 | -0 |
| Net profit | 152 | -110 | 37 | 109 | -138 | -26 | -56 | 3 | 61 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 354 | 291 | 328 | 328 | 349 | 269 | 310 | 284 |
| Equity | 152 | 43 | 80 | 189 | 51 | 25 | -31 | -29 | 32 |
| Long-term debt | 25 | 39 | 47 | 11 | 61 | 74 | 76 | 80 | 72 |
| Short-term debt | 136 | 272 | 164 | 105 | 216 | 250 | 225 | 259 | 180 |
| Total debt | 161 | 311 | 211 | 116 | 277 | 324 | 301 | 339 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2016 | — | — |
ST Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sasja Tjerrild Holding ApS | Company | 33.3% | 33.3% | 2018 |
Sine Ringgaard Joergensen Holding ApS | Company | 33.3% | 33.3% | 2018 |
Moa Liu Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sine Ringgaard Jørgensen | Founder | 0 companies |
| Sasja Tjerrild Larsen | Management | 0 companies |