| Revenue | DKK 2,2M | -4% |
| EBITDA | DKK 55K | -38% |
| Net profit | DKK 30K | -13% |
| Total assets | DKK 1,6M | +44% |
| Equity | DKK 265K | +13% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 1.000 | 2.054 | 2.124 | 1.107 | 1.789 | 2.032 | 2.300 | 2.220 |
| Staff expenses | -0 | -963 | -1.938 | -1.878 | -1.186 | -1.502 | -1.548 | -2.211 | -2.164 |
| EBITDA | -5 | 37 | 116 | 246 | -80 | 287 | 484 | 90 | 55 |
| Depreciation & amort. | -0 | -0 | -89 | -89 | -89 | -89 | -71 | -46 | -0 |
| EBIT | -5 | 37 | 27 | 157 | -169 | 198 | 413 | 43 | 55 |
| Net financials | 0 | -34 | -22 | -28 | -21 | -28 | -21 | 8 | -17 |
| Profit before tax | -5 | 3 | 5 | 128 | -190 | 170 | 392 | 51 | 38 |
| Tax | -0 | 2 | 1 | 29 | -42 | 37 | 86 | 17 | 8 |
| Net profit | -5 | 1 | 4 | 100 | -148 | 133 | 305 | 35 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1.229 | 1.549 | 1.308 | 1.111 | 1.029 | 1.438 | 1.136 | 1.636 |
| Equity | 45 | 46 | 49 | 149 | 0 | 133 | 405 | 235 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 55 | 54 | 137 | 141 |
| Short-term debt | 5 | 1.181 | 1.496 | 1.139 | 1.049 | 827 | 975 | 765 | 1.228 |
| Total debt | 5 | 1.181 | 1.496 | 1.139 | 1.110 | 882 | 1.029 | 902 | 1.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2017 | — | — |
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBN Holding 2017 ApS | Company | 50.0% | 50.0% | 2017 |
Michael Bach Nielsen Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Hauerslev Bach Nielsen | Management | 0 companies |
| Michael Bach Nielsen | Management | 0 companies |