| Revenue | DKK 975K | -45% |
| EBITDA | DKK 975K | -45% |
| Net profit | DKK 1,7M | +15% |
| Total assets | DKK 17,4M | +18% |
| Equity | DKK 13,7M | +14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 91 | 1.489 | 35 | 539 | 51 | 788 | 131 | 1.765 | 975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 91 | 1.489 | 35 | 539 | 51 | 788 | 131 | 1.765 | 975 |
| Depreciation & amort. | -7 | -14 | -34 | -41 | -78 | -127 | -117 | -49 | -31 | -32 |
| EBIT | 33 | 77 | 1.455 | -6 | 461 | -76 | 670 | 82 | 1.734 | 943 |
| Net financials | -49 | -46 | 2.112 | 3.971 | 5.707 | 824 | -1.072 | -935 | 144 | 1.007 |
| Profit before tax | -16 | 31 | 3.567 | 3.964 | 6.168 | 747 | -401 | -852 | 1.878 | 1.950 |
| Tax | 6 | 13 | 321 | 17 | 119 | -29 | 138 | 12 | 374 | 220 |
| Net profit | -22 | 18 | 3.246 | 3.948 | 6.049 | 776 | -540 | -865 | 1.504 | 1.730 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 947 | 5.024 | 9.047 | 19.955 | 15.928 | 15.487 | 16.949 | 14.781 | 17.377 |
| Equity | 27 | 44 | 3.290 | 5.838 | 11.887 | 12.663 | 12.123 | 10.299 | 11.964 | 13.694 |
| Long-term debt | 0 | 10 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 892 | 1.734 | 3.035 | 8.068 | 3.265 | 3.364 | 6.650 | 2.817 | 3.683 |
| Total debt | 435 | 902 | 1.734 | 3.209 | 8.068 | 3.265 | 3.364 | 6.650 | 2.817 | 3.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
MØ Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lau K. Knudsen Capital ApS | Company | 50.0% | 50.0% | 2016 |
MIKAEL ØVAD HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Kjær Knudsen | Management | 0 companies |
| Mikael Øvad | Founder | 0 companies |