| Revenue | DKK -32K | +14% |
| EBITDA | DKK -32K | -14% |
| Net profit | DKK -208K | -41% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK -1,2M | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -51 | -121 | -28 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -51 | -121 | -28 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -51 | -121 | -28 | -32 |
| Net financials | -142 | -149 | -157 | -165 | -176 |
| Profit before tax | -200 | -200 | -278 | -193 | -208 |
| Tax | -44 | -47 | -0 | -45 | -0 |
| Net profit | -156 | -153 | -278 | -148 | -208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.563 | 2.557 | 2.577 | 2.676 | 2.549 |
| Equity | -477 | -630 | -908 | -992 | -1.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.449 |
| Short-term debt | 3.039 | 3.187 | 3.484 | 3.669 | 300 |
| Total debt | 3.039 | 3.187 | 3.484 | 3.669 | 3.749 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CD Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
ND Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JT Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dahl | Chief Executive Officer | 0 companies |
| Niels Dahl | Chief Executive Officer | 0 companies |
| Jimmi Tørnqvist Morelli | Chief Executive Officer | 0 companies |