| Revenue | DKK 1,4M | +24% |
| EBITDA | DKK 1,4M | +24% |
| Net profit | DKK 3,6M | +436% |
| Total assets | DKK 45,5M | +3% |
| Equity | DKK 45,1M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 621 | 621 | 658 | 655 | 423 | 577 | 664 | 655 | 1.098 | 1.362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 553 | 621 | 621 | 658 | 655 | 423 | 577 | 664 | 655 | 1.098 | 1.362 |
| Depreciation & amort. | -275 | -271 | -271 | -284 | -296 | -290 | -290 | -303 | -255 | -771 | -1.045 |
| EBIT | 278 | 350 | 350 | 373 | 359 | 133 | 287 | 361 | 400 | 327 | 317 |
| Net financials | 3.362 | -444 | 968 | -1.437 | 7.278 | 2.411 | 1.990 | -3.238 | 1.480 | -1.710 | 4.308 |
| Profit before tax | 3.639 | -94 | 1.318 | -1.064 | 7.637 | 2.545 | 2.277 | -2.877 | 1.879 | -1.383 | 4.625 |
| Tax | 856 | -32 | 302 | -234 | 1.680 | 571 | 549 | -632 | 415 | -312 | 1.028 |
| Net profit | 2.784 | -62 | 1.016 | -830 | 5.957 | 1.974 | 1.728 | -2.246 | 1.465 | -1.070 | 3.597 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.507 | 44.453 | 43.713 | 42.673 | 49.960 | 51.666 | 53.056 | 43.409 | 48.560 | 44.186 | 45.489 |
| Equity | 36.359 | 36.196 | 37.212 | 36.277 | 42.126 | 44.099 | 45.714 | 43.354 | 44.701 | 43.509 | 45.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.120 | 8.249 | 6.403 | 6.396 | 7.742 | 7.476 | 7.254 | 54 | 3.859 | 677 | 183 |
| Total debt | 9.120 | 8.249 | 6.403 | 6.396 | 7.742 | 7.476 | 7.254 | 54 | 3.859 | 677 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|